Rating Rationale
January 10, 2025 | Mumbai
Sula Vineyards Limited
Ratings Reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.376 Crore
Long Term RatingCrisil A+/Stable (Reaffirmed)
Short Term RatingCrisil A1 (Reaffirmed)
Note: None of the Directors on Crisil Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

Crisil Ratings has reaffirmed its Crisil A+/Stable/Crisil A1’ ratings on the bank loan facilities of Sula Vineyards Ltd (SVL).

 

The ratings continue to factor in the market leadership position of SVL in the Indian wine industry, its extensive grape procurement network, healthy operating profitability and strong financial risk profile. These strengths are partially offset by working capital intensive operations and vulnerability to the changing regulatory environment.

 

Revenue grew 11% to Rs 568 crore in fiscal 2024, from Rs 512 crore in fiscal 2023 supported by healthy growth across own brands and the wine tourism segment. Operating margin was healthy at 30.7% in fiscal 2024, as against 30.7% in fiscal 2023, supported by continued focus on premium brands. Revenue growth moderated in the first half of fiscal 2025, having grown 5% year-on-year to Rs 253 crore, from Rs 242 crore in the previous fiscal, amidst a slight slowdown in demand owing to inflationary pressures. Operating margin moderated to 26.7% in the first half of fiscal 2025, compared to 30.8% in the corresponding period previous fiscal, due to higher selling expenses, as the company focused on increasing its presence in states such as Telangana and Madhya Pradesh. Going forward, revenue growth should remain healthy, while operating margin is expected to sustain at over 28%, supported by better operating leverage with higher sales expected in second half which is seasonally stronger.

 

Financial risk remains strong, marked by a robust margin and healthy capital structure. Debt rose to Rs 300 crore in fiscal 2024, from Rs 192 crore in fiscal 2023, due to higher working capital requirement and delay in receipt of subsidy of Rs 87 crore under the Wine Industrial Promotion Scheme. Subsequently, gearing and total outside liabilities to tangible networth ratio (TOL/TNW) increased to 0.55 time and 0.88 time, respectively, as on March 31, 2024, from 0.37 time and 0.66 time, respectively, a year ago. Going forward, capitalisation ratios should also be comfortable and will improve gradually, supported by modest capex of Rs 60-65 per annum and healthy profitability.

 

Crisil Ratings notes that Sula Vineyards has a disputed excise duty demand of Rs 115.89 crore, which has been set aside by the High Court on March 7, 2024, and the matter now stands disposed off, in favour of the company.

Analytical Approach

To arrive at the ratings, Crisil Ratings has consolidated the business and financial risk profiles of SVL and Artisan Spirits pvt Ltd, given the similar nature of operations of these entities.


Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

  • Market leadership position in the wine industry in India: Sula has a dominant position in the Indian wine industry with market share of over 50%. It has an established brand presence supported by the vast portfolio of 68 brands across different price points and extensive distribution network with 50 distributors. Sula has also established strong direct-to-customers sales channel through its vineyards, through which it has sold ~3.5 lac bottles in fiscal 2024. Sula has five manufacturing plants in Maharashtra and Karnataka and has access to over 2,800 acres of vineyards. Over 75% of revenue comes from Maharashtra, Karnataka, Telangana, New Delhi, and Goa.

 

  • Healthy operating margin: Operating margin rose to 30.7% in fiscal 2024, as compared to 26.8% in fiscal 2022 and 16.7% in fiscal 2021. The margin has improved over the last three fiscals as the company reduced the share of the low-margin trading business (import of international brands). Additionally, it has made structural changes over the years, including increase in share of elite and premium brands, calibrated price hikes and re-negotiation of contracts with suppliers among others. Increased contribution from the high-margin hospitality business also led to improvement in margins overall. The operating margins moderated in first half of fiscal 2025 to 26.7%, compared to 30.8% in the corresponding period previous fiscal, on account of increased selling expenses, as the company focussed on increasing its presence in states such as Telangana and Madhya Pradesh. Margins are expected to sustain at healthy levels of above 28% in fiscal 2025, supported by better operating leverage as sales are expected to pick up in the second half of fiscal 2025 with quarter three being seasonally the strongest quarter.

 

  • Strong financial risk profile: Financial risk remains strong marked by a robust operating margin and a healthy capital structure. Gearing and TOL/TNW ratios increased to 0.55 time and 0.88 time, respectively, as on March 31, 2024, from 0.37 time and 0.66 time, respectively, in the previous year, due to higher working capital requirement. Going forward, gearing is expected to remain at 0.47-0.50 time, supported by modest yearly capex of Rs 60-65 crore and healthy profitability. Operating performance should remain healthy and is a key monitorable.

 

Weaknesses:

  • Working capital intensive operations: The operations are working capital intensive as reflected in Gross current asset (GCA) days of over 318 days as on March 31, 2024. Lead time of around six months for manufacturing wine, leads to a large inventory of 180-190 days. Grapes are procured between December and March for the entire year, and raw material inventory is higher during the year end. Receivables were high at 135 days as on September 30, 2024 (111 days as on March 31, 2024), following a slowdown in payouts by the Telangana corporation market, which typically entails a higher receivable cycle. As most of the sales in southern states are through the corporation model, receivables tend to stretch beyond four months.

 

  • Vulnerability to the changing regulatory environment: The domestic alcobev industry is highly regulated with power in the hands of individual states. This exposes the industry to frequent changes in regulations. For instance, fiscal 2017 was a disruptive year on account of prohibition in Bihar, demonetisation and ban on liquor vendors within proximity to highways, which led to destocking by the vendors.

Liquidity: Adequate

Liquidity is supported by cash accrual of Rs 55-60 crore in fiscal 2024, as against term debt obligations of Rs 30-33 crore. Fund-based limit of Rs 220 crore was utilised at 80% on an average for the 14 months ended September 30, 2024. Driven by healthy profitability and modest capex plans of Rs 60-65 crore per annum, liquidity is expected to remain comfortable over the medium term

Outlook: Stable

Crisil Ratings believes the credit risk profile of SVL will improve over the medium term, driven by sustenance of healthy operating performance, improvement in liquidity and strong market share in the Indian wine industry.

Rating sensitivity factors

Upward factors:

  • Substantial and sustained growth in scale of operations and operating margin sustaining above 28%
  • Improvement in financial risk profile, supported by cash surplus.

 

Downward factors:

  • Weakening in capital structure or debt protection metrics, due to higher-than-anticipated capex or further stretch in working capital, leading to increase in debt to Ebitda ratio to more than 2 times, on a consistent basis
  • Weaker-than-anticipated operational performance, due to adverse regulatory policies or increasing competition, impacting the business risk profile
  • Any demand notice from the Excise Department, impacting the financial risk profile of the company

About the Company

SVL is a winery and vineyard located in the Nashik region of western India, 180 km northeast of Mumbai. Established in 1999, by Rajeev Samant, SVL was Nashik's first winery and paved the way for the city to become the Wine Capital of India, with almost 35 other wineries following suit over the next decade. After the launch of its first wines in 2000, Sula expanded from its original 30-acre family estate in Nashik to approximately 2,800 acres (including contract) across Nashik and the state of Karnataka. Sula currently has a production capacity of over 15.9 million litres, of which 14.85 million is housed in Maharashtra and 1.14 million in Karnataka.

 

The company also owns two wine resorts, Beyond Sula and the Source at Sula, both situated in its manufacturing facility at Nashik. In fiscal 2024, Sula opened its first wine tasting room outside its Wineries at Nashik.

Key Financial Indicators

As on/for the period ended March 31

2024

2023

Revenue

Rs crore

568

512

Profit after tax

Rs crore

93

84

PAT margin

%

16.4

16.4

Adjusted debt/Adjusted networth

Times

0.55

0.37

Interest coverage

Times

6.7

7.5

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
Crisil Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

Crisil Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the Crisil Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name Of Instrument Date Of Allotment Coupon Rate (%) Maturity Date Issue Size (Rs. Crore) Complexity Levels Rating Outstanding with Outlook
NA Working Capital Demand Loan& NA NA NA 50.00 NA Crisil A1
NA Working Capital Demand Loan^ NA NA NA 85.00 NA Crisil A1
NA Working Capital Demand Loan% NA NA NA 25.00 NA Crisil A1
NA Working Capital Demand Loan$ NA NA NA 60.00 NA Crisil A1
NA Proposed Long Term Bank Loan Facility NA NA NA 19.00 NA Crisil A+/Stable
NA Term Loan NA NA 30-Mar-28 54.00 NA Crisil A+/Stable
NA Term Loan NA NA 30-Mar-28 83.00 NA Crisil A+/Stable

& - Fungible with LC/BG up to Rs 3 crore as a sub-limit , SBLC  for Trade credit Rs 3 crore as a sub-limit, EPC/ PCFC EBRD/PSFC Rs 15 crore as a sub-limit
^ - LC/ Bank guarantee limit of Rs 1 crore as a sub-limit
% - Bank guarantee limit of Rs 10 crore as a sub-limit, LC Rs 0.2 crore as a sub-limit, EPC/ PCFC EBRD/PSFC Rs 15 crore as a sub-limit
$ - SBLC for Trade credit Rs 15 crore as a sub-limit , Bank guarantee limit of Rs 15 crore as a sub-limit ,EPC/ PCFC EBRD/PSFC Rs 25 crore as a sub-limit, LER on forward contracts Rs 50 crore as a sub-limit.

Annexure – List of entities consolidated

Names of Entities Consolidated

Extent of Consolidation

Rationale for Consolidation

Artisan Spirits Pvt Ltd

Full consolidation

Due to the similar nature of operation of these entities

Annexure - Rating History for last 3 Years
  Current 2025 (History) 2024  2023  2022  Start of 2022
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT/ST 376.0 Crisil A1 / Crisil A+/Stable   --   -- 25-10-23 Crisil A1 / Crisil A+/Stable 29-07-22 Crisil A1 / Crisil A/Positive Crisil A1 / Crisil A/Stable
Non-Fund Based Facilities ST   --   --   --   -- 29-07-22 Crisil A1 --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Proposed Long Term Bank Loan Facility 19 Not Applicable Crisil A+/Stable
Term Loan 54 HDFC Bank Limited Crisil A+/Stable
Term Loan 83 Axis Bank Limited Crisil A+/Stable
Working Capital Demand Loan& 50 Kotak Mahindra Bank Limited Crisil A1
Working Capital Demand Loan^ 85 HDFC Bank Limited Crisil A1
Working Capital Demand Loan% 25 Saraswat Bank Crisil A1
Working Capital Demand Loan$ 60 Axis Bank Limited Crisil A1
& Fungible with LC/BG up to Rs 3 crore as a sub-limit , SBLC for Trade credit Rs 3 crore as a sub-limit, EPC/ PCFC EBRD/PSFC Rs 15 crore as a sub-limit
^ LC/ Bank guarantee limit of Rs 1 crore as a sub-limit
% Bank guarantee limit of Rs 10 crore as a sub-limit, LC Rs 0.2 crore as a sub-limit, EPC/ PCFC EBRD/PSFC Rs 15 crore as a sub-limit
$ SBLC for Trade credit Rs 15 crore as a sub-limit , Bank guarantee limit of Rs 15 crore as a sub-limit ,EPC/ PCFC EBRD/PSFC Rs 25 crore as a sub-limit, LER on forward contracts Rs 50 crore as a sub-limit.
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
CRISILs Criteria for Consolidation
CRISILs Criteria for rating short term debt

Media Relations
Analytical Contacts
Customer Service Helpdesk

Ramkumar Uppara
Media Relations
Crisil Limited
M: +91 98201 77907
B: +91 22 6137 3000
ramkumar.uppara@crisil.com

Sanjay Lawrence
Media Relations
Crisil Limited
M: +91 89833 21061
B: +91 22 6137 3000
sanjay.lawrence@crisil.com


Mohit Makhija
Senior Director
Crisil Ratings Limited
B:+91 124 672 2000
mohit.makhija@crisil.com


Shounak Chakravarty
Director
Crisil Ratings Limited
B:+91 22 6137 3000
shounak.chakravarty@crisil.com


Anagha Prabhakar Sawant
Senior Rating Analyst
Crisil Ratings Limited
D:+91 22 6137 3000
Anagha.Sawant@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to Crisil Ratings. However, Crisil Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About Crisil Ratings Limited (A subsidiary of Crisil Limited, an S&P Global Company)

Crisil Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).

Crisil Ratings Limited ('Crisil Ratings') is a wholly-owned subsidiary of Crisil Limited ('Crisil'). Crisil Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").

For more information, visit www.crisilratings.com 

 



About Crisil Limited

Crisil is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
Crisil respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from Crisil. For further information on Crisil's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') provided by Crisil Ratings Limited ('Crisil Ratings'). For the avoidance of doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for use only within the jurisdiction of India. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as Crisil Ratings provision or intention to provide any services in jurisdictions where Crisil Ratings does not have the necessary licenses and/or registration to carry out its business activities. Access or use of this report does not create a client relationship between Crisil Ratings and the user.

The report is a statement of opinion as on the date it is expressed, and it is not intended to and does not constitute investment advice within meaning of any laws or regulations (including US laws and regulations). The report is not an offer to sell or an offer to purchase or subscribe to any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way.

Crisil Ratings and its associates do not act as a fiduciary. The report is based on the information believed to be reliable as of the date it is published, Crisil Ratings does not perform an audit or undertake due diligence or independent verification of any information it receives and/or relies on for preparation of the report. THE REPORT IS PROVIDED ON “AS IS” BASIS. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAWS, CRISIL RATINGS DISCLAIMS WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR OTHER WARRANTIES OR CONDITIONS, INCLUDING WARRANTIES OF MERCHANTABILITY, ACCURACY, COMPLETENESS, ERROR-FREE, NON-INFRINGEMENT, NON-INTERRUPTION, SATISFACTORY QUALITY, FITNESS FOR A PARTICULAR PURPOSE OR INTENDED USAGE. In no event shall Crisil Ratings, its associates, third-party providers, as well as their directors, officers, shareholders, employees or agents be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

The report is confidential information of Crisil Ratings and Crisil Ratings reserves all rights, titles and interest in the rating report. The report shall not be altered, disseminated, distributed, redistributed, licensed, sub-licensed, sold, assigned or published any content thereof or offer access to any third party without prior written consent of Crisil Ratings.

Crisil Ratings or its associates may have other commercial transactions with the entity to which the report pertains or its associates. Ratings are subject to revision or withdrawal at any time by Crisil Ratings. Crisil Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors.

Crisil Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For more detail, please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html. Public ratings and analysis by Crisil Ratings, as are required to be disclosed under the Securities and Exchange Board of India regulations (and other applicable regulations, if any), are made available on its websites, www.crisilratings.com and https://www.ratingsanalytica.com (free of charge). Crisil Ratings shall not have the obligation to update the information in the Crisil Ratings report following its publication although Crisil Ratings may disseminate its opinion and/or analysis. Reports with more detail and additional information may be available for subscription at a fee.  Rating criteria by Crisil Ratings are available on the Crisil Ratings website, www.crisilratings.com. For the latest rating information on any company rated by Crisil Ratings, you may contact the Crisil Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

Crisil Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on Crisil Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisilratings.com/en/home/our-business/ratings/credit-ratings-scale.html